|
|
|
(State
or other jurisdiction of incorporation or organization) |
|
(I.R.S.
Employer Identification No.) |
|
|
|
|
|
|
(Address
of principal executive offices) |
|
(Zip
Code) |
+
Registrant's
telephone number, including area code
Not
Applicable
(Former
name, former address and former fiscal year, if changed since last report)
Securities
registered pursuant to Section 12(b) of the Act |
Title
of each class |
|
Trading
Symbol |
|
Name
of each exchange on which registered |
|
|
|
|
|
Large
accelerated filer ☐ |
Accelerated
filer ☐ |
|
Smaller
reporting company
|
Emerging
growth company
|
|
Page
No. | |
2 | ||
4 | ||
4 | ||
|
4 | |
|
6 | |
|
7 | |
|
8 | |
|
9 | |
29 | ||
39 | ||
39 | ||
40 | ||
40 | ||
40 | ||
42 | ||
42 | ||
42 | ||
42 | ||
43 | ||
44 |
• |
our
expectations regarding future growth, including our ability to increase sales in our existing geographic markets and expand to new markets; |
• |
our
ability to maintain and grow our reputation and the market acceptance of our products; |
• |
our
ability to achieve reimbursement from third-party payors or advance Centers for Medicare & Medicaid Services (“CMS”) coverage
for our products, including our ability to successfully submit cases for Medicare coverage through Medicare Administrative Contractors; |
• |
our
ability to regain and maintain compliance with the continued requirements of the Nasdaq Capital Market and the risk that our ordinary
shares will be delisted if we do not comply with such requirements; |
• |
our
ability to, successfully integrate the operations of AGI, Inc. (“AGI”) into our organization, and realize the anticipated
benefits therefrom; |
• |
our
ability to have sufficient funds to meet certain future capital requirements, which could impair our efforts to develop and commercialize
existing and new products; |
• |
our
limited operating history and our ability to leverage our sales, marketing and training infrastructure; |
• |
our
ability to grow our business through acquisitions of businesses, products or technologies, and the failure to manage acquisitions, or
the failure to integrate them with our existing business, which could have a material adverse effect on our business, financial condition,
and operating results; |
• |
our
expectations as to our clinical research program and clinical results; |
• |
our
ability to obtain certain components of our products from third-party suppliers and our continued access to our product manufacturers; |
• |
our
ability to improve our products and develop new products; |
• |
our
compliance with medical device reporting regulations to report adverse events involving our products, which could result in voluntary
corrective actions or enforcement actions such as mandatory recalls, and the potential impact of such adverse events on our ability to
market and sell our products; |
• |
our
ability to gain and maintain regulatory approvals and to comply with any post-marketing requests |
• |
the
risk of a cybersecurity attack or breach of our information technology systems significantly disrupting our business operations; |
• |
our
ability to maintain adequate protection of our intellectual property and to avoid violation of the intellectual property rights of others; |
• |
the
impact of substantial sales of our shares by certain shareholders on the market price of our ordinary shares; |
• |
our
ability to use effectively the proceeds of our offerings of securities; |
• |
the
impact of the market price of our ordinary shares on the determination of whether we are a passive foreign investment company; |
• |
the
adverse effect that the recent COVID-19 pandemic has had and continues to have on our business and results of operations; |
• |
market
and other conditions, including the extent to which inflation or global instability may disrupt our business operations or our financial
condition or the financial condition of our customers and suppliers, including the outbreak of war between Israel and Hamas and the ongoing
tension between China and Taiwan; and |
• |
other
factors discussed in the “Risk Factors” section of our 2022 annual report on
Form 10-K and in our subsequent reports filed with the SEC. |
|
September 30, |
December 31, |
||||||
2023 |
2022 |
|||||||
(unaudited) |
||||||||
ASSETS |
||||||||
|
||||||||
CURRENT ASSETS |
||||||||
|
||||||||
Cash and cash equivalents |
$ |
|
$ |
|
||||
Trade receivable, net (Net from credit losses of $ |
|
|
||||||
Prepaid expenses and other current assets |
|
|
||||||
Inventories |
|
|
||||||
Total current assets |
|
|
||||||
|
||||||||
LONG-TERM ASSETS |
||||||||
|
||||||||
Restricted cash and other long-term assets |
|
|
||||||
Operating lease right-of-use assets |
|
|
||||||
Property and equipment, net |
|
|
||||||
Intangible assets |
|
|
||||||
Goodwill |
|
|
||||||
Total long-term assets |
|
|
||||||
Total assets |
$ |
|
$ |
|
|
September 30, |
December 31, |
||||||
|
2023 |
2022 |
||||||
(unaudited) |
||||||||
LIABILITIES AND SHAREHOLDERS’ EQUITY |
||||||||
CURRENT LIABILITIES |
||||||||
Current maturities of operating leases liability |
$ |
|
$ |
|
||||
Trade payables |
|
|
||||||
Employees and payroll accruals |
|
|
||||||
Deferred revenues |
|
|
||||||
Earnout liability |
|
|
||||||
Other current liabilities |
|
|
||||||
Total current liabilities |
|
|
||||||
|
||||||||
LONG-TERM LIABILITIES |
||||||||
Earnout liability |
|
|
||||||
Deferred revenues |
|
|
||||||
Non-current operating leases liability |
|
|
||||||
Other long-term liabilities |
|
|
||||||
Total long-term liabilities |
|
|
||||||
|
||||||||
Total liabilities |
|
|
||||||
|
||||||||
COMMITMENTS AND CONTINGENT
LIABILITIES |
||||||||
Shareholders’ equity: |
||||||||
|
||||||||
Share capital |
||||||||
Ordinary share of NIS |
|
|
||||||
Additional paid-in capital |
|
|
||||||
Treasury Shares at cost, |
(
|
) |
(
|
) | ||||
Accumulated deficit |
(
|
) |
(
|
) | ||||
Total shareholders’ equity |
|
|
||||||
Total liabilities and shareholders’ equity |
$ |
|
$ |
|
|
Three
Months Ended
September
30, |
Nine
Months Ended
September
30, |
||||||||||||||
2023
|
2022
|
2023
|
2022
|
|||||||||||||
Revenues |
$ |
|
$ |
|
$ |
|
$ |
|
||||||||
Cost of revenues |
|
|
|
|
||||||||||||
|
||||||||||||||||
Gross profit |
|
|
|
|
||||||||||||
|
||||||||||||||||
Operating expenses: |
||||||||||||||||
Research and development, net |
|
|
|
|
||||||||||||
Sales and marketing |
|
|
|
|
||||||||||||
General and administrative |
|
|
|
|
||||||||||||
|
||||||||||||||||
Total operating expenses |
|
|
|
|
||||||||||||
|
||||||||||||||||
Operating loss |
(
|
) |
(
|
) |
(
|
) |
(
|
) | ||||||||
Financial (expenses) income, net |
|
(
|
) |
|
(
|
) | ||||||||||
|
||||||||||||||||
Loss before income taxes |
(
|
) |
(
|
) |
(
|
) |
(
|
) | ||||||||
Taxes on income |
|
|
|
|
||||||||||||
|
||||||||||||||||
Net loss |
$ |
(
|
) |
$ |
(
|
) |
$ |
(
|
) |
$ |
(
|
) | ||||
|
||||||||||||||||
Net loss per ordinary share, basic and diluted |
$ |
(
|
) |
$ |
(
|
) |
$ |
(
|
) |
$ |
(
|
) | ||||
|
||||||||||||||||
Weighted average number of shares used in computing net loss per ordinary share, basic
and diluted |
|
|
|
|
Ordinary Shares |
Additional
paid-in |
Treasury |
Accumulated |
Total
shareholders’
|
||||||||||||||||||||
Number |
Amount |
capital |
Shares |
deficit |
equity |
|||||||||||||||||||
Balance as of June 30, 2022 |
|
|
|
|
(
|
) |
|
|||||||||||||||||
Share-based compensation to employees and non-employees |
- |
|
|
|
|
|
||||||||||||||||||
Issuance of ordinary shares upon vesting of employees and non-employees RSUs |
|
|
(
|
) |
|
|
|
|||||||||||||||||
Treasury Shares at cost |
(
|
) |
(
|
) |
|
(
|
) |
(
|
) | |||||||||||||||
Net loss |
- |
|
|
|
(
|
) |
(
|
) | ||||||||||||||||
Balance as of September 30, 2022 |
|
|
|
(
|
) |
(
|
) |
|
||||||||||||||||
|
||||||||||||||||||||||||
Balance as of June 30, 2023 |
|
|
|
(
|
) |
(
|
) |
|
||||||||||||||||
Share-based compensation to employees and non-employees |
- |
|
|
|
|
|
||||||||||||||||||
Issuance of ordinary shares upon vesting of RSUs by employees and non-employees
|
|
|
(
|
) |
|
|
|
|||||||||||||||||
Net loss |
- |
|
|
|
(
|
) |
(
|
) | ||||||||||||||||
Balance as of September 30, 2023 |
|
|
|
(
|
) |
(
|
) |
|
Ordinary Shares |
Additional paid-in |
Treasury |
Accumulated |
Total
shareholders’
|
||||||||||||||||||||
Number |
Amount |
capital |
Shares |
deficit |
equity |
|||||||||||||||||||
Balance as of December 31, 2021 |
|
|
|
|
(
|
) |
|
|||||||||||||||||
Share-based compensation to employees and non-employees |
- |
|
|
|
|
|
||||||||||||||||||
Issuance of ordinary shares upon vesting of employees and non-employees RSUs |
|
|
(
|
) |
|
|
|
|||||||||||||||||
Treasury Shares at cost |
(
|
) |
(
|
) |
|
(
|
) |
|
(
|
) | ||||||||||||||
Net loss |
- |
|
|
|
(
|
) |
(
|
) | ||||||||||||||||
Balance as of September 30, 2022 |
|
|
|
(
|
) |
(
|
) |
|
||||||||||||||||
|
||||||||||||||||||||||||
Balance as of December 31, 2022 |
|
|
|
(
|
) |
(
|
) |
|
||||||||||||||||
Share-based compensation to employees and non-employees |
- |
|
|
|
|
|
||||||||||||||||||
Issuance of ordinary shares upon vesting of RSUs by employees and non-employees
|
|
|
(
|
) |
|
|
|
|||||||||||||||||
Treasury shares at cost |
(
|
) |
(
|
) |
|
(
|
) |
|
(
|
) | ||||||||||||||
Net loss |
- |
|
|
|
(
|
) |
(
|
) | ||||||||||||||||
Balance as of September 30, 2023 |
|
|
|
(
|
) |
(
|
) |
|
|
Nine Months Ended September 30, |
|||||||
|
2023 |
2022 |
||||||
Cash flows used in operating activities:
|
||||||||
Net loss |
$ |
(
|
) |
$ |
(
|
) | ||
Adjustments to reconcile net loss to net cash used in operating activities: |
||||||||
Depreciation and amortization |
|
|
||||||
Share-based compensation |
|
|
||||||
Remeasurement of earn out liability |
|
|
||||||
Deferred taxes |
|
|
||||||
Interest income |
(
|
|
||||||
Exchange rate fluctuations |
|
|
||||||
Changes in assets and liabilities: |
||||||||
Trade receivables, net |
(
|
) |
|
|||||
Prepaid expenses, operating lease right-of-use assets and other assets
|
(
|
) |
(
|
) | ||||
Inventories |
(
|
) |
(
|
) | ||||
Trade payables |
|
|
||||||
Employees and payroll accruals |
(
|
) |
(
|
) | ||||
Deferred revenues |
(
|
) |
(
|
) | ||||
Operating lease liabilities and other liabilities |
(
|
) |
(
|
) | ||||
Net cash used in operating activities |
(
|
) |
(
|
) | ||||
|
||||||||
Cash flows used in investing activities:
|
||||||||
Purchase of property and equipment |
(
|
) |
(
|
) | ||||
Acquisition of a business, net of cash acquired |
(
|
) |
|
|||||
Net cash used in investing activities |
(
|
) |
(
|
) | ||||
|
||||||||
Cash flows from financing activities:
|
||||||||
Purchase of treasury shares |
(
|
) |
(
|
) | ||||
Net cash used in financing activities |
(
|
) |
(
|
) | ||||
|
||||||||
Effect of Exchange rate changes on Cash, Cash Equivalents and Restricted Cash |
(
|
) |
(
|
) | ||||
Decrease in cash, cash equivalents, and restricted cash |
(
|
) |
(
|
) | ||||
Cash, cash equivalents, and restricted cash at beginning of period |
|
|
||||||
Cash, cash equivalents, and restricted cash at end of period |
$ |
|
$ |
|
||||
Supplemental disclosures of non-cash flow information
|
||||||||
Classification of other current assets to property and equipment, net |
$ |
|
$ |
|
||||
Classification of inventory to property and equipment, net |
$ |
|
$ |
|
||||
Classification of property and equipment, net to inventory |
$ |
|
$ |
|
||||
ROU assets obtained from new lease liabilities |
$ |
|
$ |
|
||||
Supplemental cash flow information:
|
||||||||
Cash and cash equivalents |
$ |
|
$ |
|
||||
Restricted cash included in other long-term assets |
|
|
||||||
Total Cash, cash equivalents, and restricted cash |
$
|
|
$ |
|
REWALK ROBOTICS LTD. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
a. |
ReWalk Robotics Ltd.
(“RRL”, and together with its subsidiaries, the “Company”) was incorporated under the laws of the State of Israel
on June 20, 2001 and commenced operations on the same date. |
b. |
RRL has three wholly-owned
(directly and indirectly) subsidiaries: (i) ReWalk Robotics, Inc. (“RRI”) incorporated under the laws of Delaware on February
15, 2012, (ii) ReWalk Robotics GMBH (“RRG”) incorporated under the laws of Germany on January 14, 2013, and (iii) AlterG,
Inc. (“AlterG” or “AGI”) incorporated in Delaware on October 21, 2004 under the name of Gravus, Inc. On June 30,
2005, the Company changed its name and re-incorporated in Delaware under the name of AlterG, Inc. |
c. |
The Company is a medical
device company that is designing, developing, and commercializing innovative technologies that enable mobility and wellness in rehabilitation
and daily life for individuals with physical and neurological conditions. The Company’s initial product offerings were the ReWalk
Personal and ReWalk Rehabilitation Exoskeleton devices for individuals with spinal cord injury (collectively, the “SCI Products”).
These devices are robotic exoskeletons that are designed for individuals with paraplegia that use our patented tilt-sensor technology
and an on-board computer and motion sensors to drive motorized legs that power movement. These SCI Products allow individuals with spinal
cord injury the ability to stand and walk again during everyday activities at home or in the community. |
9
REWALK ROBOTICS LTD. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
d. |
As of September 30,
2023, the Company incurred a consolidated net loss of $ |
10
REWALK ROBOTICS LTD. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
a. |
Business Combinations |
b. |
Goodwill and Other
Intangibles |
11
REWALK ROBOTICS LTD. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
c.
|
Fair
Value Measurements |
Fair value measurements as of | ||||||||||
Description
|
Fair
Value
Hierarchy
|
September 30,
2023
|
December
31,
2022
|
|||||||
Financial
assets: |
||||||||||
Money market funds included
in cash and cash equivalent |
Level
1 |
$
|
|
$
|
|
|||||
Treasury bills included
in cash and cash equivalent |
Level
1 |
|
|
|||||||
|
|
|||||||||
Total Assets Measured
at Fair Value |
$ |
|
$ | |||||||
Financial
Liabilities: |
||||||||||
Earnout
|
Level
3 |
$
|
|
$
|
|
|||||
Total liabilities measured
at fair value |
$
|
|
$
|
|
12
REWALK ROBOTICS LTD. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
Earnout
|
||||
Initial Measurement (August
11, 2023) |
$
|
|
||
Change in fair value
|
|
|||
Balance September 30,
2023 |
$
|
|
d. |
Revenue Recognition |
|
Three
Months Ended
September
30, |
Nine
Months Ended
September
30, |
||||||||||||||
|
2023
|
2022
|
2023
|
2022
|
||||||||||||
Product
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
Rental
|
|
|
|
|
||||||||||||
Service and warranty
|
|
|
|
|
||||||||||||
Total Revenues
|
$
|
|
$
|
|
$
|
|
$
|
|
13
REWALK ROBOTICS LTD. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
14
REWALK ROBOTICS LTD. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
|
September 30,
|
December 31,
|
||||||
|
2023
|
2022
|
||||||
Trade
receivable, net of credit losses (1) |
$
|
|
$
|
|
||||
Deferred
revenues (1) (2) |
$
|
|
$
|
|
(1) |
Balance presented net
of unrecognized revenues that were not yet collected. |
(2) |
During the nine months
ended September 30, 2023, $ |
15
REWALK ROBOTICS LTD. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
e. |
Concentrations of Credit
Risks:
The
below table reflects the concentration of credit risk for the Company’s current customers as of September 30, 2023, to which substantial
sales were made:
|
|
September 30,
|
December 31,
|
||||||
|
2023
|
2022
|
||||||
Customer
A |
|
)
|
|
%
| ||||
Customer
B |
|
)
|
|
%
| ||||
Customer
C |
|
|
%
| |||||
Customer
D |
|
|
%
|
*)
Less than 10% |
The
allowance for credit losses is based on the Company’s assessment of the collectability of accounts. The Company regularly assessed
collectability based on a combination of factors, including an assessment of the current customer’s aging balance, the nature and
size of the customer, the financial condition of the customer, and future expected economic conditions. Trade receivables deemed uncollectable
are charged against the allowance for credit losses when identified. As of September 30, 2023, and December 31, 2022, trade receivables
are presented net of allowance for credit losses in the amount of $
|
f.
|
Warranty
provision |
|
US
Dollars
in
thousands
|
|||
Balance at December 31,
2022 |
$
|
|
||
AGI acquisition –
see note 5 |
|
|||
Provision
|
|
|||
Usage
|
(
|
)
| ||
Balance at September
30, 2023 |
$
|
|
g. |
Basic
and diluted net loss per ordinary share:
Basic
and diluted net loss per share was the same for each period presented as the inclusion of all potential shares of ordinary shares and
warrants outstanding would have been anti-dilutive.
For
the nine months ended September 30, 2023 and 2022, the total number of ordinary shares related to the outstanding warrants and share option
plans aggregated to
|
16
REWALK ROBOTICS LTD. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
h.
|
New
Accounting Pronouncements |
i. |
Financial Instruments |
|
September 30, |
December 31, |
||||||
|
2023 |
2022 |
||||||
Finished products |
$ |
|
$ |
|
||||
Raw materials |
|
|
||||||
|
$ |
|
$ |
|
NOTE 5: BUSINESS COMBINATION
Cash
|
$
|
|
||
Earnout
payments |
$
|
|
||
Total
consideration |
$
|
|
17
REWALK ROBOTICS LTD. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
Cash
and cash equivalent |
$
|
|
||
Restricted
cash |
|
|||
Accounts
receivable |
|
|||
Inventory
|
|
|||
Prepaid
expenses and other current assets |
|
|||
Right
of use asset |
|
|||
Property
and equipment, net |
|
|||
Other
non-current assets |
|
|||
Goodwill
|
|
|||
Intangible
assets |
|
|||
Accounts
payable |
(
|
)
| ||
Accrued
compensation |
(
|
)
| ||
Other
accrued liabilities |
(
|
)
| ||
Deferred
revenue |
(
|
)
| ||
Warranty
Obligations |
(
|
)
| ||
Leases
Liability |
(
|
)
| ||
Total
purchase consideration |
$
|
|
|
Estimated
Fair
Value |
Estimated
Useful Life (Years) |
||||||
Trademark
|
$
|
|
|
|||||
Technology
|
|
|
||||||
Customer
relationship - Warranty |
|
|
||||||
Customer
relationship - Rental |
|
|
||||||
Customer
relationship - Distribution |
|
|
||||||
Backlog
|
|
|
18
REWALK ROBOTICS LTD. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
|
Three
Months Ended
September
30, |
Nine
Months Ended
September
30, |
||||||||||||||
|
2023
|
2022
|
2023
|
2022
|
||||||||||||
Revenues
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
Net
loss |
$
|
(
|
)
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
(
|
)
|
19
REWALK ROBOTICS LTD. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
September 30, 2023
|
||||||||||||
Cost
|
Accumulated
Amortization |
Intangible
Assets, Net |
||||||||||
Trademark
|
|
(
|
)
|
|
||||||||
Technology
|
|
(
|
)
|
|
||||||||
Customer
relationship - Warranty |
|
(
|
)
|
|
||||||||
Customer
relationship - Rental |
|
(
|
)
|
|
||||||||
Customer
relationship - Distribution |
|
(
|
)
|
|
||||||||
Backlog
|
|
(
|
)
|
|
||||||||
Total Amortized Intangible
Assets |
|
(
|
)
|
|
Fiscal
2023 (period remaining) |
$
|
|
||
Fiscal
2024 |
|
|||
Fiscal
2025 |
|
|||
Fiscal
2026 |
|
|||
Fiscal
2027 |
|
|||
Fiscal
2028 |
|
|||
Total
|
|
a. |
Purchase commitments: |
b. |
Operating lease commitment:
|
(i) |
|
20
REWALK ROBOTICS LTD. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(ii) |
|
2023
|
$
|
|
||
2024
|
|
|||
2025
|
|
|||
2026
|
|
|||
Total lease payments
|
|
|||
Less: imputed interest
|
(
|
)
| ||
Present value of future
lease payments |
|
|||
Less: current maturities
of operating leases |
(
|
)
| ||
Non-current operating
leases |
$
|
|
||
Weighted-average remaining
lease term (in years) |
|
|||
Weighted-average
discount rate |
|
c. |
Royalties |
21
REWALK ROBOTICS LTD. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
d. |
Liens: |
e. |
Legal Claims: |
22
REWALK ROBOTICS LTD. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
a. |
Share option plans: |
|
Number
|
Average
exercise
price
|
Average
remaining
contractual
life
(in years) |
Aggregate
intrinsic
value
(in
thousands)
|
||||||||||||
Options
outstanding as of December 31, 2022 |
|
$
|
|
|
$
|
|
||||||||||
Granted
|
|
|
-
|
-
|
||||||||||||
Exercised
|
|
|
-
|
-
|
||||||||||||
Forfeited
|
(
|
)
|
|
-
|
-
|
|||||||||||
Options
outstanding as of September 30, 2023 |
|
$
|
|
|
$
|
|
||||||||||
|
||||||||||||||||
Options
exercisable as of September 30, 2023 |
|
$
|
|
|
$
|
|
23
REWALK ROBOTICS LTD. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
Number
of shares underlying outstanding RSUs |
Weighted
average grant date fair value |
|||||||
Unvested
RSUs as of December 31, 2022 |
|
$
|
|
|||||
Granted
|
|
|
||||||
Vested
|
(
|
)
|
|
|||||
Forfeited
|
(
|
)
|
|
|||||
Unvested
RSUs as of September 30, 2023 |
|
$
|
|
Range
of exercise price |
Options
and RSUs outstanding as of September 30, 2023 |
Weighted
average
remaining
contractual
life
(years) (1) |
Options
outstanding and exercisable as of September 30, 2023 |
Weighted
average
remaining
contractual
life
(years) (1) |
|||||||||
RSUs
only |
|
-
|
|
-
|
|||||||||
$
|
|
|
|
|
|||||||||
$
|
|
|
|
|
|||||||||
$
|
|
|
|
|
|||||||||
$
|
|
|
|
|
|||||||||
$
|
|
|
|
|
|||||||||
|
|
|
|
(1) |
Calculation
of weighted average remaining contractual term does not include the RSUs that were granted, which have an indefinite contractual term.
|
b. |
Share-based awards to non-employee consultants: |
24
REWALK ROBOTICS LTD. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
c. |
Treasury shares: |
d. |
Warrants
to purchase ordinary shares:
The
following table summarizes information about warrants outstanding and exercisable that were classified as equity as of September 30, 2023:
|
Issuance
date |
Warrants
outstanding
|
Exercise
price
per
warrant |
Warrants
outstanding
and
exercisable
|
Contractual
term
| |||||||||
(number)
|
(number)
|
||||||||||||
December
31, 2015 (1) |
|
$
|
|
|
See
footnote (1) | ||||||||
December
28, 2016 (2) |
|
$
|
|
|
See
footnote (1) | ||||||||
November
20, 2018 (3) |
|
$
|
|
|
| ||||||||
November
20, 2018 (4) |
|
$
|
|
|
| ||||||||
February
25, 2019 (5) |
|
$
|
|
|
| ||||||||
April 5,
2019 (6) |
|
$
|
|
|
| ||||||||
April 5,
2019 (7) |
|
$
|
|
|
| ||||||||
June 5, 2019,
and June 6, 2019 (8) |
|
$
|
|
|
| ||||||||
June 5, 2019
(9) |
|
$
|
|
|
| ||||||||
June 12,
2019 (10) |
|
$
|
|
|
| ||||||||
June 10,
2019 (11) |
|
$
|
|
|
| ||||||||
February
10, 2020 (12) |
|
$
|
|
|
| ||||||||
February
10, 2020 (13) |
|
$
|
|
|
| ||||||||
July 6, 2020
(14) |
|
$
|
|
|
| ||||||||
July 6, 2020
(15) |
|
$
|
|
|
| ||||||||
December
8, 2020 (16) |
|
$
|
|
|
| ||||||||
December
8, 2020 (17) |
|
$
|
|
|
| ||||||||
February
26, 2021 (18) |
|
$
|
|
|
| ||||||||
February
26, 2021 (19) |
|
$
|
|
|
| ||||||||
September
29, 2021 (20) |
|
$
|
|
|
| ||||||||
September
29, 2021 (21) |
|
$
|
|
|
| ||||||||
|
|
25
REWALK ROBOTICS LTD. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(1)
|
Represents
warrants for ordinary shares issuable upon an exercise price of $
|
(2)
|
Represents
common warrants that were issued as part of the $
|
| |
(3)
|
Represents
common warrants that were issued as part of the Company’s follow-on public offering in November 2018.
|
| |
(4)
|
Represents
common warrants that were issued to the underwriters as compensation for their role in the Company’s follow-on public offering in
November 2018. |
| |
(5)
|
Represents
warrants that were issued to the exclusive placement agent as compensation for its role in the Company’s follow-on public offering
in February 2019. |
(6)
|
Represents
warrants that were issued to certain institutional purchasers in a private placement in the Company’s registered direct offering
of ordinary shares in April 2019. |
| |
(7)
|
Represents
warrants that were issued to the placement agent as compensation for its role in the Company’s April 2019 registered direct offering.
|
| |
(8)
|
Represents
warrants that were issued to certain institutional investors in a warrant exercise agreement on June 5, 2019, and June 6, 2019, respectively.
|
| |
(9)
|
Represents
warrants that were issued to the placement agent as compensation for its role in the Company’s June 2019 warrant exercise agreement
and concurrent private placement of warrants. |
| |
(10)
|
Represents
warrants that were issued to certain institutional investors in a warrant exercise agreement in June 2019.
|
| |
(11)
|
Represents
warrants that were issued to the placement agent as compensation for its role in the Company’s June 2019 registered direct offering
and concurrent private placement of warrants. |
(12)
|
Represents
warrants that were issued to certain institutional purchasers in a private placement in the Company’s best efforts offering of ordinary
shares in February 2020. As of September 30, 2023, |
| |
(13)
|
Represents
warrants that were issued to the placement agent as compensation for its role in the Company’s February 2020 best efforts offering.
As of September 30, 2023, |
26
REWALK ROBOTICS LTD. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(14)
|
Represents
warrants that were issued to certain institutional purchasers in a private placement in our registered direct offering of ordinary shares
in July 2020. As of September, 30, 2023, |
(15)
|
Represents
warrants that were issued to the placement agent as compensation for its role in the Company’s July 2020 registered direct offering.
|
(16)
|
Represents
warrants that were issued to certain institutional purchasers in a private placement in our private placement offering of ordinary shares
in December 2020. As of September 30, 2023, |
(17)
|
Represents
warrants that were issued to the placement agent as compensation for its role in the Company’s December 2020 private placement.
As of September 30, 2023, |
| |
(18)
|
Represents
warrants that were issued to certain institutional purchasers in a private placement in our private placement offering of ordinary shares
in February 2021. |
| |
(19)
|
Represents
warrants that were issued to the placement agent as compensation for its role in the Company’s February 2021 private placement.
|
| |
(20)
|
Represents
warrants that were issued to certain institutional purchasers in a private placement in our registered direct offering of ordinary shares
in September 2021. |
| |
(21)
|
Represents
warrants that were issued to the placement agent as compensation for its role in the Company’s September 2021 registered direct
offering. |
e. |
Share-based
compensation expense for employees and non-employees:
The
Company recognized non-cash share-based compensation expense for both employees and non-employees in the condensed consolidated statements
of operations as follows (in thousands): |
|
Nine
Months Ended
September
30, |
|||||||
|
2023
|
2022
|
||||||
Cost
of revenues |
$
|
|
$
|
|
||||
Research
and development, net |
|
|
||||||
Sales
and marketing |
|
|
||||||
General
and administrative |
|
|
||||||
Total
|
$
|
|
$
|
|
27
REWALK ROBOTICS LTD. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
|
Three
Months Ended
September
30, |
Nine
Months Ended
September
30, |
||||||||||||||
|
2023
|
2022
|
2023
|
2022
|
||||||||||||
Foreign
currency transactions and other |
$
|
|
$
|
(
|
)
|
$
|
|
$
|
(
|
)
| ||||||
Interest
income |
|
|
|
|
||||||||||||
Bank
commissions |
|
|
(
|
)
|
(
|
)
| ||||||||||
|
$
|
|
$
|
(
|
)
|
$
|
|
$
|
(
|
)
|
|
Three
Months Ended
September 30,
|
Nine
Months Ended
September 30,
|
||||||||||||||
|
2023
|
2022
|
2023
|
2022
|
||||||||||||
Revenues
based on customer’s location: |
||||||||||||||||
United
States |
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
Europe
|
|
|
|
|
||||||||||||
Asia-Pacific
|
|
|
|
|
||||||||||||
Rest
of the world |
|
|
|
|
||||||||||||
Total
revenues |
$
|
|
$
|
|
$
|
|
$
|
|
|
September 30,
|
December 31,
|
||||||
|
2023
|
2022
|
||||||
Long-lived
assets by geographic region (*): |
||||||||
Israel
|
$
|
|
$
|
|
||||
United
States |
|
|
||||||
Germany
|
|
|
||||||
|
$
|
|
$
|
|
(*)
|
Long-lived
assets are comprised of property and equipment, net, and operating lease right-of-use assets. |
|
Nine
Months Ended
September 30,
|
|||||||
|
2023
|
2022
|
||||||
Major
customer data as a percentage of total revenues: |
||||||||
Customer
A |
|
%
|
|
%
|
28
• |
Closing of ReWalk’s acquisition of
AlterG, Inc. (“AlterG”), which adds significant scale to the annual revenue base of ReWalk and AlterG’s innovative Anti-Gravity
technology to the Company’s portfolio of rehabilitation solutions that facilitate mobility and wellness in rehabilitation and daily
life. |
• |
Active pace of Medicare claim submission activity
during Q3’23, better positioning ReWalk for reimbursement eligibility of exoskeletons by Medicare once payments are underway; |
• |
Significant progress advancing the 510(k) premarket
notification for the next-generation ReWalk 7 toward submission by the end of 2023; |
• |
Subsequent to the end of Q3’23, CMS finalized
the 2024 Home Health Rule which establishes the inclusion of exoskeletons in the Medicare brace benefit category, reimbursed by Medicare
on a lump-sum basis, and subsequently proposed the preliminary reimbursement level for the ReWalk Personal Exoskeleton. |
|
Three
Months Ended
September
30, |
Nine
Months Ended
September
30, |
||||||||||||||
|
2023 |
2022 |
2023 |
2022 |
||||||||||||
Revenues |
$ |
4,403 |
$ |
886 |
$ |
6,970 |
$ |
3,332 |
||||||||
Cost of revenues |
3,540 |
665 |
4,960 |
2,100 |
||||||||||||
|
||||||||||||||||
Gross profit |
863 |
221 |
2,010 |
1,232 |
||||||||||||
|
||||||||||||||||
Operating expenses: |
||||||||||||||||
Research and development,
net |
1,262 |
1,065 |
2,830 |
2,928 |
||||||||||||
Sales and marketing |
4,088 |
2,588 |
9,076 |
7,119 |
||||||||||||
General and administrative |
3,455 |
2,001 |
7,579 |
5,282 |
||||||||||||
|
||||||||||||||||
Total operating expenses |
8,805 |
5,654 |
19,485 |
15,329 |
||||||||||||
|
||||||||||||||||
Operating loss |
(7,942 |
) |
(5,433 |
) |
(17,475 |
) |
(14,097 |
) | ||||||||
Financial (expenses)
income, net |
411 |
(1 |
) |
1,047 |
(69 |
) | ||||||||||
|
||||||||||||||||
Loss before income taxes |
(7,531 |
) |
(5,434 |
) |
(16,428 |
) |
(14,166 |
) | ||||||||
Taxes on income |
— |
26 |
66 |
90 |
||||||||||||
|
||||||||||||||||
Net loss |
$ |
(7,531 |
) |
$ |
(5,460 |
) |
$ |
(16,494 |
) |
$ |
(14,256 |
) | ||||
|
||||||||||||||||
Net loss per ordinary
share, basic and diluted |
$ |
(0.13 |
) |
$ |
(0.09 |
) |
$ |
(0.28 |
) |
$ |
(0.23 |
) | ||||
|
||||||||||||||||
Weighted average number
of shares used in computing net loss per ordinary share, basic and diluted |
59,798,413 |
62,793,847 |
59,509,781 |
62,611,580 |
|
Three Months Ended September 30, |
Nine Months Ended September 30, |
||||||||||||||
(in thousands) |
(in thousands) |
|||||||||||||||
|
2023 |
2022 |
2023 |
2022 |
||||||||||||
Revenues |
$ |
4,403 |
$ |
886 |
$ |
6,970 |
$ |
3,332 |
Three
Months Ended September 30, |
Nine
Months Ended September 30, |
|||||||||||||||
(in
thousands) |
(in
thousands) |
|||||||||||||||
2023 |
2022 |
2023 |
2022 |
|||||||||||||
Gross profit |
$ |
863 |
$ |
221 |
$ |
2,010 |
$ |
1,232 |
|
Three
Months Ended September 30, |
Nine
Months Ended September 30, |
||||||||||||||
|
2023 |
2022 |
2023 |
2022 |
||||||||||||
(in
thousands) |
(in
thousands) |
|||||||||||||||
Research and development
expenses, net |
$ |
1,262 |
$ |
1,065 |
$ |
2,830 |
$ |
2,928 |
|
Three
Months Ended September 30, |
Nine
Months Ended September 30, |
||||||||||||||
|
2023 |
2022 |
2023 |
2022 |
||||||||||||
(in
thousands) |
(in
thousands) |
|||||||||||||||
Sales and marketing expenses |
$ |
4,088 |
$ |
2,588 |
$ |
9,076 |
$ |
7,119 |
|
Three
Months Ended September 30, |
Nine
Months Ended September 30, |
||||||||||||||
|
2023 |
2022 |
2023 |
2022 |
||||||||||||
(in
thousands) |
(in
thousands) |
|||||||||||||||
General and administrative
expenses |
$ |
3,455 |
$ |
2,001 |
$ |
7,579 |
$ |
5,282 |
|
Three
Months Ended September 30, |
Nine
Months Ended September 30, |
||||||||||||||
|
2023 |
2022 |
2023 |
2022 |
||||||||||||
(in
thousands) |
(in
thousands) |
|||||||||||||||
Financial (expenses)
income, net |
$ |
411 |
$ |
(1 |
) |
$ |
1,047 |
$ |
(69 |
) |
|
Three
Months Ended September 30, |
Nine
Months Ended September 30, |
||||||||||||||
|
2023 |
2022 |
2023 |
2022 |
||||||||||||
(in
thousands) |
(in
thousands) |
|||||||||||||||
Taxes on income |
$ |
— |
$ |
26 |
$ |
66 |
$ |
90 |
|
Nine
Months Ended September 30, |
|||||||
|
2023 |
2022 |
||||||
Net cash used in operating
activities |
$ |
(16,183 |
) |
$ |
(13,978 |
) | ||
Net cash used in investing
activities |
(18,070 |
) |
(25 |
) | ||||
Net cash provided by
financing activities |
(992 |
) |
(183 |
) | ||||
Effect of Exchange rate
changes on Cash, Cash Equivalents and Restricted Cash |
(24 |
) |
(182 |
) | ||||
Net cash flow |
$ |
(35,269 |
) |
$ |
(14,368 |
) |
|
Payments
due by period (in dollars, in thousands) |
|||||||||||
Contractual
obligations |
Total |
Less
than 1 year |
1-3
years |
|||||||||
|
||||||||||||
Purchase obligations
(1) |
$ |
2,196 |
$ |
2,196 |
$ |
— |
||||||
Collaboration Agreement
and License Agreement obligations (2) |
56 |
56 |
— |
|||||||||
Operating lease obligations
(3) |
2,282 |
1,308 |
974 |
|||||||||
Earnout liability |
3,647 |
1,906 |
1,741 |
|||||||||
Total |
$ |
8,181 |
$ |
5,466 |
$ |
2,715 |
(1) |
We
depend on one contract manufacturer, Sanmina Corporation, for both the ReStore products and the SCI Products. We place our manufacturing
orders with Sanmina pursuant to purchase orders or by providing forecasts for future requirements.
|
(2) |
Under
the Collaboration Agreement, we were required to pay in quarterly installments the funding of our joint research collaboration with Harvard,
subject to a minimum funding commitment under applicable circumstances. Our License Agreement with Harvard consists of patent reimbursement
expenses payments and a license upfront fee payment. There are also several milestone payments contingent upon the achievement of certain
product development and commercialization milestones and royalty payments on net sales from certain patents licensed to Harvard. All product
development milestones contemplated by the License Agreement have been met as of September 30, 2023; however, there are still outstanding
commercialization milestones under the License Agreement that depend on us reaching certain sales amounts, some or all of which may not
occur. Our Collaboration Agreement with Harvard was concluded on March 31, 2022. |
(3) |
Our
operating leases consist of leases for our facilities in the United States and Israel and motor vehicles. |
(4) |
Earnout
payments based on AlterG’s revenue growth during the two consecutive trailing twelve-month periods following Closing of the transaction. |
* |
Furnished
herewith. |
** |
Filed
herewith |
^ |
Portions
of this exhibit (indicated by asterisks) have been omitted under rules of the SEC permitting the confidential treatment of select information. |
|
ReWalk
Robotics Ltd. | |
|
| |
Date:
November 14, 2023 |
By: |
/s/
Larry Jasinski |
|
|
Larry
Jasinski |
|
|
Chief
Executive Officer
(Principal
Executive Officer) |
|
|
|
Date:
November 14, 2023 |
By: |
/s/
Michael Lawless |
|
|
Michael
Lawless |
|
|
Chief
Financial Officer |
|
|
(Principal
Financial Officer) |
Charles Remsberg
|
Larry Jasinski
Chief Executive Officer ReWalk Robotics, Inc. |
Participant:
Company:
|
[•]
ReWalk Robotics Ltd.
|
Notice: |
You have been granted the following Restricted Stock Units. This is an inducement grant, as described in NASDAQ Listing Rule 5635(c)(4). Accordingly, the Restricted Stock Units have been granted outside of the Plan. However, the
Restricted Stock Units are subject to the terms and conditions of, and will be governed in all respects as if issued under, the Plan, this Notice of Restricted Stock Unit Grant and the Restricted Stock Unit Award Agreement attached hereto
as Attachment A (this Notice of Restricted Stock Unit Grant, together with the Restricted Stock Unit Award Agreement, this “Agreement”).
|
Type of Award:
|
Restricted Stock Units.
|
Plan: |
ReWalk Robotics Ltd. 2014 Incentive Compensation Plan
|
Grant: |
Date of Grant: [•]
Total Number of Shares Underlying Restricted Stock Units: [•]
|
Period of Restriction: |
Subject to the terms and conditions of the Plan and those of this Agreement, the Period of Restriction applicable to the Total Number of Shares Underlying Restricted Stock Units shall commence on the Date of Grant and shall
lapse on the dates listed below as to the percentages of the Total Number of Shares Underlying Restricted Stock Units set forth opposite each such date.
|
Date
|
Number
|
25%
|
|
25%
|
|
25%
|
|
25%
|
Acknowledgement and Agreement:
|
The undersigned Participant acknowledges receipt of, and understands and agrees to, the terms and conditions of this Agreement and the Plan.
|
|
/s/ Larry Jasinski
|
|
|
Larry Jasinski
|
|
|
Chief Executive Officer
|
|
|
(Principal Executive Officer)
|
|
|
ReWalk Robotics Ltd.
|
|
|
/s/ Michael Lawless
|
|
|
Michael Lawless
|
|
|
Chief Financial Officer
|
|
|
(Principal Financial Officer)
|
|
|
ReWalk Robotics Ltd.
|
|
• |
the Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and
|
• |
the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
|
/s/ Larry Jasinski
|
|
|
Larry Jasinski
|
|
|
Chief Executive Officer
|
|
|
(Principal Executive Officer)
|
|
|
ReWalk Robotics Ltd.
|
|
• |
the Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and
|
• |
the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company
|
|
/s/ Michael Lawless
|
|
|
Michael Lawless
|
|
|
Chief Financial Officer
(Principal Financial Officer)
|
|
|
ReWalk Robotics Ltd.
|
|